ZYNS TSX · · FY 2025-12-31

Philip Morris CDR (CAD Hedged)

0.032.565.097.5130.0ABVnot valid for this companyEPVfair 68.90buy ≤ 31.01EBVfair 120.36buy ≤ 54.16DBVnot valid for this companyprice 18.83 USD
0.045.791.5137.2183.0ABVnot valid for this companyEPVfair 96.99buy ≤ 43.65EBVfair 169.43buy ≤ 76.24DBVnot valid for this companyprice 26.50 CAD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in USDCAD
Verdict
Avoid (Distressed)
Buy zone
No Clean Buy Zone (Distressed)
Archetype
Distressed/Deficit
Confidence
●●○ Medium · 2/4

Price
18.82626.500 USDCAD *
Market cap
29.31B41.25B USDCAD *
P / B
-2.93
P / E
208.08
EPS
0.0900.127
DPS / yield
0.4330.609 (2.3%)
NAV / share
-23.240-32.713
Graham number
Z'' score
2.93
Piotroski F
7 / 9
Beneish M
-2.36
ROIC vs WACC
36.6% vs 5.8%

* Listed in CAD — the pipeline states price and all valuations in the filing currency USD (fx 0.71 USD/CAD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.