TSX:UNP · FY 2025-12-31

Union Pacific CDR (CAD Hedged)

0.036.973.7110.6147.5ABVfair 29.87buy ≤ 22.40EPVfair 136.54buy ≤ 88.75EBVfair 25.10buy ≤ 16.31DBVfair 5.26buy ≤ 3.42price 20.14 USD
0.051.9103.8155.7207.6ABVfair 42.05buy ≤ 31.54EPVfair 192.20buy ≤ 124.93EBVfair 35.33buy ≤ 22.96DBVfair 7.40buy ≤ 4.81price 28.35 CAD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in USDCAD
Verdict
Buy
Buy zone
Floor Buy
Archetype
Franchise
Confidence
●●● High · 4/4

Price
20.14028.350 USDCAD *
Market cap
11.95B16.82B USDCAD *
P / B
0.65
P / E
22.40
EPS
0.8991.266
DPS / yield
0.3010.423 (1.5%)
NAV / share
29.87342.051
Graham number
25.09535.325
Z'' score
4.60
Piotroski F
8 / 9
Beneish M
ROIC vs WACC
16.3% vs 5.2%

* Listed in CAD — the pipeline states price and all valuations in the filing currency USD (fx 0.71 USD/CAD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.