TSX:TOY Consumer Cyclical · FY 2025-12-31

Spin Master Corp.

0.03.97.811.815.7ABVfair 1.93buy ≤ 0.48EPVnot valid for this companyEBVnot valid for this companyDBVnot valid for this companyprice 14.52 USD
0.05.511.016.622.1ABVfair 2.71buy ≤ 0.68EPVnot valid for this companyEBVnot valid for this companyDBVnot valid for this companyprice 20.44 CAD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in USDCAD
Verdict
Avoid
Buy zone
Overvalued
Archetype
Distressed/Deficit
Confidence
●○○ Low · 1/4

Price
14.52120.440 USDCAD *
Market cap
1.46B2.05B USDCAD *
P / B
1.19
P / E
—
EPS
-1.460-2.055
DPS / yield
0.3410.480 (2.3%)
NAV / share
1.9282.714
Graham number
—
Z'' score
1.73
Piotroski F
5 / 9
Beneish M
-3.29
ROIC vs WACC
-5.4% vs 10.0%

* Listed in CAD — the pipeline states price and all valuations in the filing currency USD (fx 0.71 USD/CAD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.