TMUS TSX · · FY 2025-12-31

T-Mobile CDR (CAD Hedged)

Back to TSX
0.081.6163.3244.9326.6ABVnot valid for this companyEPVfair 302.37buy ≤ 166.30EBVfair 108.15buy ≤ 37.85DBVnot valid for this companyprice 14.88 USD
0.0114.9229.8344.8459.7ABVnot valid for this companyEPVfair 425.63buy ≤ 234.10EBVfair 152.24buy ≤ 53.28DBVnot valid for this companyprice 20.94 CAD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in USDCAD
Verdict
Buy
Buy zone
Earnings Floor Buy
Archetype
Asset-Light Compounder
Confidence
●●○ Medium · 2/4
Price
14.87620.940 USDCAD *
Market cap
16.47B23.18B USDCAD *
P / B
0.28
P / E
1.53
EPS
9.72013.682
DPS / yield
0.0880.124 (0.6%)
NAV / share
-50.907-71.659
Graham number
108.15152.24
Z'' score
1.25
Piotroski F
6 / 9
Beneish M
-2.74
ROIC vs WACC
7.9% vs 3.4%

* Listed in CAD — the pipeline states price and all valuations in the filing currency USD (fx 0.71 USD/CAD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.