TSX:TMUS · FY 2025-12-31

T-Mobile CDR (CAD Hedged)

Back to TSX
0.081.3162.7244.0325.3ABVnot valid for this companyEPVfair 301.23buy ≤ 165.68EBVfair 108.15buy ≤ 37.85DBVfair 1.60buy ≤ 0.88price 15.12 USD
0.0114.5229.0343.5458.0ABVnot valid for this companyEPVfair 424.03buy ≤ 233.22EBVfair 152.24buy ≤ 53.28DBVfair 2.25buy ≤ 1.24price 21.29 CAD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in USDCAD
Verdict
Buy
Buy zone
Earnings Floor Buy
Archetype
Asset-Light Compounder
Confidence
●●● High · 3/4
Price
15.12421.290 USDCAD *
Market cap
16.74B23.57B USDCAD *
P / B
0.28
P / E
1.56
EPS
9.72013.682
DPS / yield
0.1760.248 (1.2%)
NAV / share
-50.907-71.659
Graham number
108.15152.24
Z'' score
1.25
Piotroski F
6 / 9
Beneish M
-2.74
ROIC vs WACC
7.9% vs 3.4%

* Listed in CAD — the pipeline states price and all valuations in the filing currency USD (fx 0.71 USD/CAD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.