TSX:OR Basic Materials · FY 2025-12-31

OR Royalties Inc.

0.09.519.028.538.0ABVfair 7.22buy ≤ 5.41EPVfair 9.67buy ≤ 5.32EBVnot valid for this companyDBVnot valid for this companyprice 35.20 USD
0.013.426.840.153.5ABVfair 10.16buy ≤ 7.62EPVfair 13.61buy ≤ 7.49EBVnot valid for this companyDBVnot valid for this companyprice 49.55 CAD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in USDCAD
Verdict
Avoid
Buy zone
Overvalued
Archetype
Franchise
Confidence
●●○ Medium · 2/4

Price
35.20149.550 USDCAD *
Market cap
6.59B9.27B USDCAD *
P / B
4.60
P / E
32.29
EPS
1.0901.534
DPS / yield
0.2280.321 (0.6%)
NAV / share
7.21810.161
Graham number
13.69919.283
Z'' score
12.16
Piotroski F
7 / 9
Beneish M
-2.15
ROIC vs WACC
16.2% vs 13.4%

* Listed in CAD — the pipeline states price and all valuations in the filing currency USD (fx 0.71 USD/CAD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.