NOC TSX · · FY 2025-12-31

Northrop Grumman CDR (CAD Hedged)

0.085.4170.7256.1341.4ABVnot valid for this companyEPVfair 316.11buy ≤ 173.86EBVfair 277.18buy ≤ 97.01DBVfair 159.35buy ≤ 87.64price 13.04 USD
0.0120.1240.3360.4480.6ABVnot valid for this companyEPVfair 444.98buy ≤ 244.74EBVfair 390.18buy ≤ 136.56DBVfair 224.31buy ≤ 123.37price 18.35 CAD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in USDCAD
Verdict
Strong Buy
Buy zone
Triple-Margin Deep Value
Archetype
Asset-Light Compounder
Confidence
●●● High · 3/4

Price
13.03618.350 USDCAD *
Market cap
1.85B2.61B USDCAD *
P / B
0.11
P / E
0.45
EPS
29.08040.934
DPS / yield
9.10612.818 (69.9%)
NAV / share
-5.373-7.564
Graham number
277.18390.18
Z'' score
2.49
Piotroski F
6 / 9
Beneish M
-2.42
ROIC vs WACC
16.2% vs 4.0%

* Listed in CAD — the pipeline states price and all valuations in the filing currency USD (fx 0.71 USD/CAD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.