TSX:MA · FY 2025-12-31

Mastercard CDR (CAD Hedged)

0.062.5125.0187.4249.9ABVnot valid for this companyEPVfair 231.40buy ≤ 127.27EBVfair 12.17buy ≤ 7.91DBVnot valid for this companyprice 24.32 USD
0.087.9175.9263.8351.8ABVnot valid for this companyEPVfair 325.73buy ≤ 179.15EBVfair 17.13buy ≤ 11.13DBVnot valid for this companyprice 34.24 CAD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in USDCAD
Verdict
Buy
Buy zone
Earnings Floor Buy
Archetype
Asset-Light Compounder
Confidence
●●○ Medium · 2/4

Price
24.32434.240 USDCAD *
Market cap
21.75B30.61B USDCAD *
P / B
2.81
P / E
32.00
EPS
0.7601.070
DPS / yield
0.0750.105 (0.3%)
NAV / share
-8.241-11.601
Graham number
12.16617.126
Z'' score
7.78
Piotroski F
9 / 9
Beneish M
-2.55
ROIC vs WACC
96.2% vs 7.3%

* Listed in CAD — the pipeline states price and all valuations in the filing currency USD (fx 0.71 USD/CAD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.