TSX:LLY · FY 2025-12-31

Eli Lilly CDR (CAD Hedged)

0.049.098.0147.0195.9ABVfair 15.77buy ≤ 11.83EPVfair 181.43buy ≤ 117.93EBVfair 20.44buy ≤ 11.24DBVnot valid for this companyprice 35.88 USD
0.069.0137.9206.9275.8ABVfair 22.20buy ≤ 16.65EPVfair 255.39buy ≤ 166.00EBVfair 28.77buy ≤ 15.82DBVnot valid for this companyprice 50.51 CAD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in USDCAD
Verdict
Buy
Buy zone
Earnings Floor Buy
Archetype
Franchise
Confidence
●●● High · 3/4

Price
35.88250.510 USDCAD *
Market cap
32.11B45.20B USDCAD *
P / B
1.21
P / E
57.32
EPS
0.6260.881
DPS / yield
0.1330.187 (0.4%)
NAV / share
15.77422.205
Graham number
20.43828.769
Z'' score
4.00
Piotroski F
7 / 9
Beneish M
-1.89
ROIC vs WACC
38.6% vs 7.7%

* Listed in CAD — the pipeline states price and all valuations in the filing currency USD (fx 0.71 USD/CAD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.