VET NYSE · Energy · FY 2025-12-31

VERMILION ENERGY INC.

Back to NYSE
0.04.59.113.618.1ABVfair 14.53buy —EPVnot valid for this companyEBVnot valid for this companyDBVnot valid for this companyprice 16.78 CAD
0.03.26.49.712.9ABVfair 10.32buy —EPVnot valid for this companyEBVnot valid for this companyDBVnot valid for this companyprice 11.92 USD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in CADUSD
Verdict
Avoid
Buy zone
Overvalued
Archetype
Distressed/Deficit
Confidence
●○○ Low · 1/4
Price
16.77911.920 CADUSD *
Market cap
2.57B1.82B CADUSD *
P / B
1.16
P / E
—
EPS
-4.250-3.019
DPS / yield
0.2760.196 (1.6%)
NAV / share
14.52710.320
Graham number
—
Z'' score
-0.81
Piotroski F
4 / 9
Beneish M
-4.29
ROIC vs WACC
-5.0% vs 8.2%

* Listed in USD — the pipeline states price and all valuations in the filing currency CAD (fx 1.41 CAD/USD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.