NYSE:CNI Industrials · FY 2025-12-31

Canadian National Railway Co

0.047.094.0141.0188.0ABVfair 34.81buy ≤ 19.14EPVfair 41.97buy ≤ 18.89EBVfair 77.39buy ≤ 42.57DBVfair 49.58buy ≤ 27.27price 174.11 CAD
0.033.466.8100.2133.6ABVfair 24.73buy ≤ 13.60EPVfair 29.82buy ≤ 13.42EBVfair 54.98buy ≤ 30.24DBVfair 35.22buy ≤ 19.37price 123.69 USD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in CADUSD
Verdict
Avoid
Buy zone
Overvalued
Archetype
Income/Mature Distributor
Confidence
●●● High · 4/4

Price
174.11123.69 CADUSD *
Market cap
106.79B75.86B CADUSD *
P / B
4.95
P / E
23.00
EPS
7.5705.378
DPS / yield
2.8051.993 (1.6%)
NAV / share
34.80624.727
Graham number
77.39254.980
Z'' score
2.35
Piotroski F
7 / 9
Beneish M
—
ROIC vs WACC
12.6% vs 9.6%

* Listed in USD — the pipeline states price and all valuations in the filing currency CAD (fx 1.41 CAD/USD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

1 Create your account

Free, takes about a minute.

Create free account
2 Subscribe to Pro

C$29 Monthly C$290 Annual

Available from your account once you're signed in.

Already have an account? Log in.