VSA NASDAQ · Consumer Defensive · FY 2025-12-31

VisionSys AI Inc

0.05.510.916.421.9ABVfair 0.09buy —EPVnot valid for this companyEBVnot valid for this companyDBVnot valid for this companyprice 20.26 CNY
0.00.81.62.43.2ABVfair 0.01buy —EPVnot valid for this companyEBVnot valid for this companyDBVnot valid for this companyprice 2.99 USD
ABV EPV EBV DBV fair value / share buy at or below (margin of safety applied) margin-of-safety band current price values in CNYUSD
Verdict
Avoid
Buy zone
Overvalued
Archetype
Distressed/Deficit
Confidence
●○○ Low · 1/4

Price
20.2572.990 CNYUSD *
Market cap
11.17B1.65B CNYUSD *
P / B
108.76
P / E
0.00
EPS
554,232.5081,807.95
DPS / yield
(0.0%)
NAV / share
0.0930.014
Graham number
1,524.03224.96
Z'' score
-10.76
Piotroski F
4 / 9
Beneish M
ROIC vs WACC
-73.8% vs 7.5%

* Listed in USD — the pipeline states price and all valuations in the filing currency CNY (fx 6.77 CNY/USD).

See the full orchestrator pipeline — solvency gate, lens cascade, reconciliation, archetype, decision, and confidence.

Subscribe to unlock this and every other tab for every company.

See the full ABV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full EPV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full EBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.

See the full DBV lens breakdown — gates, steps, and verdict.

Subscribe to unlock this and every other tab for every company.